{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["2007.9","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2007.9","index":0,"n_rows":30,"n_cols":11,"rows_kept":30,"cut":false,"hidden":false,"merged":[[1,0,1,1],[1,5,1,6],[1,8,1,9],[0,0,0,9]]}
["库存管理统计表"]
["统计时间  2007年8月",{"$nulls":4},"仓库管理员  章程",null,null,"成本基数  80％  "]
["库存代码","名称","上月结转","本月入库","本月出库","当前数目","标准库存量","溢短","单价","成本","库存金额"]
[10231,"X型背包",124,545,91,{"$f":"C4+D4-E4","v":578},300,{"$f":"F4-G4","v":278},150,{"$f":"I4*$K$4","v":51565865.399999991},{"$f":"J4*E4","v":144442.19999999998}]
[10232,"X型运动鞋",556,145,114,{"$f":"C5+D5-E5","v":587},300,{"$f":"F5-G5","v":287},275,{"$f":"I5*$K$5","v":58327500},{"$f":"J5*E5","v":212100}]
[10233,"X型太阳帽",563,344,235,{"$f":"C6+D6-E6","v":672},300,{"$f":"F6-G6","v":372},185,{"$f":"I6*$K$6","v":74405520},{"$f":"J6*E6","v":17485297200}]
[10234,"X型太阳镜",545,235,265,515,300,215,95,{"$f":"I7*$K$7","v":1746622.4999999998},{"$f":"J7*E7","v":18385.499999999996}]
[10235,"Y型运动水壶",125,326,56,395,300,95,158,{"$f":"I8*$K$8","v":17693235},{"$f":"J8*E8","v":990821160}]
[10236,"Y型太阳帽",545,200,250,495,300,195,185,{"$f":"I9*$K$9","v":22582365.399999999},{"$f":"J9*E9","v":122066.84}]
[10237,"Y型太阳镜",254,654,81,827,300,527,165,{"$f":"I10*$K$10","v":15760552.499999998},95518.499999999985]
[10238,"Z型水壶",598,344,368,574,300,274,303.8,{"$f":"I11*$K$11","v":37083905.991999999},122066.84]
[10239,"Z型太阳帽",564,345,236,673,300,373,218.4,{"$f":"I12*$K$12","v":22470791.616},102888.23999999999]
[10240,"Z型太阳镜",235,246,162,319,300,19,98,{"$f":"I13*$K$13","v":476620.45200000005},10316.460000000001]
[10241,"Z型背包",598,244,501,341,300,41,101,{"$f":"I14*$K$14","v":2434978.6999999997},24108.699999999997]
[10242,"Z型运动鞋",356,356,103,609,300,309,123,{"$f":"I15*$K$15","v":170520},8526]
[10243,"Q型背包",351,254,301,304,300,4,402,{"$f":"I16*$K$16","v":34389331.199999996},85545.599999999991]
[10244,"Q型运动鞋",168,544,105,607,300,307,325,{"$f":"I17*$K$17","v":44880062.499999993},138092.49999999997]
[10245,"Q型运动水壶",689,266,436,519,300,219,194,{"$f":"I18*$K$18","v":13673158.799999999},70480.2]
[10246,"Q型太阳帽",124,545,91,578,300,278,357,{"$f":"I19*$K$19","v":51565865.399999991},144442.19999999998]
[10247,"Q型太阳镜",455,246,268,433,300,133,342,{"$f":"I20*$K$20","v":35451788.399999999},103660.2]
[10248,"I型背包",574,240,364,450,300,150,490,{"$f":"I21*$K$21","v":75631500},154350]
[10249,"I型运动鞋",454,644,120,978,300,678,334,{"$f":"I22*$K$22","v":76371237.599999994},228656.4]
[10250,"I型运动水壶",157,165,68,254,300,-46,195,{"$f":"I23*$K$23","v":6760845},34671]
[10251,"I型太阳帽",454,231,310,375,300,75,312,{"$f":"I24*$K$24","v":25552799.999999996},81899.999999999985]
[10252,"I型太阳镜",431,55,203,283,300,-17,217,{"$f":"I25*$K$25","v":9328330.8999999985},42987.7]
[10253,"W型背包",384,445,193,636,300,336,125,{"$f":"I26*$K$26","v":36061.199999999997},4006.7999999999997]
[10254,"W型运动鞋",346,135,106,375,300,75,456,{"$f":"I27*$K$27","v":54583200},119700]
[10255,"W型运动水壶",256,45,84,217,300,-83,424,{"$f":"I28*$K$28","v":27307974.399999995},64405.599999999991]
[10256,"W型太阳帽",284,105,107,282,300,-18,178,{"$f":"I29*$K$29","v":6254421.5999999996},35137.199999999997]
[10257,"W型太阳镜",267,251,93,425,300,125,243,{"$f":"I30*$K$30","v":17567077.5},72292.5]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}