{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":50,"n_cols":17,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,7,2,10],[2,11,3,11],[2,12,3,12],[2,13,3,13],[0,0,0,13],[1,0,1,13],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,6]]}
["员  工  工  资  表"]
["结算日期：2007年4月1日                                                   工资统计范围（2007年3月1日至2007年3月31日）"]
["工号","姓 名","职 位","应  领  工  资",null,null,null,"应  扣  工  资",null,null,null,"实发工资","所得税","税后工资"]
[null,null,null,"基本工资","提成","奖金","小计","迟到","事假","旷工","小计"]
["SUN0001","罗传志","财务会计",2300,2200,200,{"$f":"D5+E5+F5","v":4700},null,50,null,{"$f":"SUM(H5:J5)","v":50},{"$f":"G5-K5","v":4650},{"$f":"IF(L5-1500<0,0,IF(L5-1500<500,0.05*(L5-1500),IF(L5-1500<2000,0.1*(L5-1525),IF(L5-1500<5000,0.15*(L5-1625),IF(L5-1500<20000,0.2*(L5-1875))))))","v":453.75},{"$f":"L5-M5","v":4196.25}]
["SUN0002","张进华","销售经理",2500,2300,200,{"$f":"D6+E6+F6","v":5000},null,null,null,{"$f":"SUM(H6:J6)","v":0},{"$f":"G6-K6","v":5000},{"$f":"IF(L6-1500<0,0,IF(L6-1500<500,0.05*(L6-1500),IF(L6-1500<2000,0.1*(L6-1525),IF(L6-1500<5000,0.15*(L6-1625),IF(L6-1500<20000,0.2*(L6-1875))))))","v":506.25},{"$f":"L6-M6","v":4493.75}]
["SUN0003","欧阳艳","销售代表",2000,2300,200,4500,null,50,null,50,4450,423.75,4026.25]
["SUN0004","艾隔库","销售代表",2000,3300,200,5500,null,null,null,0,5500,581.25,4918.75]
["SUN0005","艾琳琳","销售代表",2000,2300,200,4500,null,null,null,0,4500,431.25,4068.75]
["SUN0006","刘流红","销售代表",2000,2000,200,4200,null,150,null,150,4050,363.75,3686.25]
["SUN0007","杨重溢","一车间主任",1800,3500,200,5500,null,null,null,0,5500,581.25,4918.75]
["SUN0008","张绪刚","二车间主任",1800,3800,200,5800,null,null,null,0,5800,626.25,5173.75]
["SUN0009","罗讯","三车间主任",1800,3000,200,5000,null,null,null,0,5000,506.25,4493.75]
["SUN0010","王留一","四车间主任",1800,3200,200,5200,null,null,null,0,5200,536.25,4663.75]
["SUN0011","郝政飞","企划部长",1800,2000,200,4000,null,null,150,150,3850,333.75,3516.25]
["SUN0012","潘小娟","企划员",1500,1500,200,3200,null,null,null,0,3200,167.5,3032.5]
["SUN0013","白建军","广告部长",1800,1500,200,3500,null,null,null,0,3500,281.25,3218.75]
["SUN0014","赵莉莉","广告设计",1500,700,200,2400,null,100,null,100,2300,77.5,2222.5]
["SUN0015","白建军","广告设计",1500,700,200,2400,40,null,null,40,2360,83.5,2276.5]
["SUN0016","何育德","采购",1700,1900,200,3800,null,100,null,100,3700,311.25,3388.75]
["SUN0017","樊诗顺","保洁员",600,0,200,800,20,null,null,20,780,0,780]
["SUN0018","钟选职","保洁员",600,0,200,800,null,null,null,0,800,0,800]
["SUN0019","刘划级","一车间生产员工",500,1102,50,1652,null,null,null,0,1652,7.6000000000000005,1644.4]
["SUN0020","何产参","一车间生产员工",500,911,50,1461,null,null,100,100,1361,0,1361]
["SUN0021","罗红利","一车间生产员工",500,980,50,1530,null,50,null,50,1480,0,1480]
["SUN0022","勤维东","一车间生产员工",500,1200,50,1750,null,null,null,0,1750,12.5,1737.5]
["SUN0023","许简三","一车间生产员工",500,1002,50,1552,10,null,null,10,1542,2.1,1539.9]
["SUN0024","周大孟","二车间生产员工",500,1200,50,1750,null,null,null,0,1750,12.5,1737.5]
["SUN0025","艾琳","二车间生产员工",500,1000,50,1550,null,null,null,0,1550,2.5,1547.5]
["SUN0026","左超红","二车间生产员工",500,1110,50,1660,null,null,null,0,1660,8,1652]
["SUN0027","程强","二车间生产员工",500,1200,50,1750,null,null,null,0,1750,12.5,1737.5]
["SUN0028","严新容","二车间生产员工",500,1200,50,1750,null,null,null,0,1750,12.5,1737.5]
["SUN0029","蒋澧","三车间生产员工",500,1450,50,2000,null,null,null,0,2000,47.5,1952.5]
["SUN0030","李登科","三车间生产员工",500,1350,50,1900,10,null,null,10,1890,19.5,1870.5,null,null," "]
["SUN0031","李梅花","三车间生产员工",500,1350,50,1900,null,null,null,0,1900,20,1880]
["SUN0032","李清华","三车间生产员工",500,1230,50,1780,null,null,null,0,1780,14,1766]
["SUN0033","王华江","三车间生产员工",500,1350,50,1900,null,50,null,50,1850,17.5,1832.5]
["SUN0034","周一构","三车间生产员工",500,1350,50,1900,null,null,100,100,1800,15,1785]
["SUN0035","徐朝堂","三车间生产员工",500,1850,50,2400,null,null,null,0,2400,87.5,2312.5]
["SUN0036","罗懁","三车间生产员工",500,1350,50,1900,null,null,null,0,1900,20,1880]
["SUN0037","朱源张","三车间生产员工",500,1350,50,1900,null,null,null,0,1900,20,1880]
["SUN0038","朱政纲","四车间生产员工",500,1500,50,2050,10,null,null,10,2040,51.5,1988.5]
["SUN0039","胡勒","四车间生产员工",500,1500,50,2050,null,null,null,0,2050,52.5,1997.5]
["SUN0040","穆兮","四车间生产员工",500,1500,50,2050,null,null,null,0,2050,52.5,1997.5]
["SUN0041","徐郁结","四车间生产员工",500,1900,50,2450,null,null,null,0,2450,92.5,2357.5]
["SUN0042","郝德华","四车间生产员工",500,1500,50,2050,null,null,null,0,2050,52.5,1997.5,null,null," "]
["SUN0043","秦瓯海","四车间生产员工",500,2000,50,2550,null,null,null,0,2550,102.5,2447.5]
["SUN0044","彭瑞","四车间生产员工",500,1500,50,2050,null,50,null,50,2000,47.5,1952.5]
["SUN0045","张勇","四车间生产员工",500,1000,50,1550,null,null,null,0,1550,2.5,1547.5]
["SUN0046","詹富强","四车间生产员工",500,1500,50,2050,null,null,100,100,1950,22.5,1927.5]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}