{"text_format":"1","workbook":"xls","n_sheets":1,"sheets":["房屋贷款计算器"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"房屋贷款计算器","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"cut":false,"hidden":false,"merged":[[1,1,1,5]],"flags":["formulas_cached_only"]}
[]
[null,"房屋贷款计算器"]
[]
[null,null,null,"银行年利率:",0.0504]
[]
[null,"请输入如下信息："]
[]
[null,"房屋面积",100,"平方米"]
[null,"房屋售价",3800,"人民币（元）"]
[null,"首付金额",200000,"人民币（元）"]
[null,"贷款年限",20,"年"]
[]
[null,"总金额",380000,"人民币（元）"]
[null,"贷款金额",180000,"人民币（元）"]
[null,"贷款月份",240,"个月"]
[null,"每月还款额",1191.9013633467584,"人民币（元）"]
[null,"本息总额",286056.327203222,"人民币（元）"]
[null,"总利息",106056.32720322203,"人民币（元）"]