{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Multiple Event Savings Plan"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Multiple Event Savings Plan","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"cut":false,"hidden":false,"merged":[[21,1,21,4],[10,1,10,4],[15,1,15,4],[0,1,0,4],[9,1,9,4],[6,1,6,4]]}
[null,"Multiple Event Savings Plan"]
[null,"Details:","Event 1","Event 2","Event 3"]
[null,"Date of Event/Trip"]
[null,"Cost of Event/Trip"]
[null,"Amount saved/paid/in bank"]
[null,"Savings Goal",{"$f":"C4-C5","v":0},{"$f":"D4-D5","v":0},0]
[]
[null,"Date to Begin Saving"]
[null,"Frequency of Savings"]
[]
[null,"Time Until Event"]
[null,"Days",{"$f":"IF(C3=\"\",\"\",IF(C8<>\"\",DATEDIF(C8,C3,\"D\"),\"\"))","v":""},{"$f":"IF(D3=\"\",\"\",IF(D8<>\"\",DATEDIF(D8,D3,\"D\"),\"\"))","v":""},""]
[null,"Weeks",{"$f":"IF(C12<>\"\",C12/$D$28,\"\")","v":""},{"$f":"IF(D12<>\"\",D12/$D$28,\"\")","v":""},""]
[null,"Months",{"$f":"IF(C3=\"\",\"\",IF(C8<>\"\",DATEDIF(C8,C3,\"M\"),\"\"))","v":""},{"$f":"IF(D3=\"\",\"\",IF(D8<>\"\",DATEDIF(D8,D3,\"M\"),\"\"))","v":""},""]
[null,"Years",{"$f":"IF(C3=\"\",\"\",IF(C8<>\"\",YEAR(C3)-YEAR(C8),\"\"))","v":""},{"$f":"IF(D3=\"\",\"\",IF(D8<>\"\",YEAR(D3)-YEAR(D8),\"\"))","v":""},""]
[null,"Savings Required"]
[null,"Daily",{"$f":"IF(C12<>\"\",C6/C12,\"\")","v":""},{"$f":"IF(D12<>\"\",D6/D12,\"\")","v":""},""]
[null,"Weekly",{"$f":"IF(C12<>\"\",(C6/C12)*$D$28,\"\")","v":""},{"$f":"IF(D12<>\"\",(D6/D12)*$D$28,\"\")","v":""},""]
[null,"Bi-weekly",{"$f":"IF(C12<>\"\",(C6/C12)*$D$31,\"\")","v":""},{"$f":"IF(D12<>\"\",(D6/D12)*$D$31,\"\")","v":""},""]
[null,"Monthly",{"$f":"IF(C14<>\"\",C6/C14,\"\")","v":""},{"$f":"IF(D14<>\"\",D6/D14,\"\")","v":""},""]
[null,"Annually",{"$f":"IF(C15<>\"\",C6/C15,\"\")","v":""},{"$f":"IF(D15<>\"\",D6/D15,\"\")","v":""},""]
[null,"Total Savings Needed"]
[null,"Daily",{"$f":"SUM(C17:E17)","v":0}]
[null,"Weekly",{"$f":"SUM(C18:E18)","v":0}]
[null,"Bi-weekly",0]
[null,"Monthly",0]
[null,"Annually",0]
[null,"Weekly","Days",7]
[null,"Bi-Weekly","Months",12]
[null,"Monthly","Weeks",4]
[null,"Yearly","Biweekly",14]
[null,null,"Weeks",52]