{"text_format":"2","workbook":"xlsx","n_sheets":12,"sheets":["1月","2月","3月","4月","5月","6月","7月","8月","9月","10月","11月","12月"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":13,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1月","index":0,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,2,0,3],[27,8,28,8],[25,8,26,8],[19,5,20,6],[14,8,16,8],[15,5,16,6],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":"2007-01-01"},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":"2007-01-31"}]
[null,2007,"年",1,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":"2007-01-01"},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":"一"},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":"2007-01-02"},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":"二"},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":"2007-01-03"},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":"三"},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":"2007-01-04"},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":"四"},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":"2007-01-05"},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":"五"},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":"2007-01-06"},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":"六"},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":"2007-01-07"},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":"日"},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":"2007-01-08"},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":"一"},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":"2007-01-09"},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":"二"},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":"2007-01-10"},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":"三"},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":"2007-01-11"},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":"四"},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":"2007-01-12"},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":"五"},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":"2007-01-13"},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":"六"},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":"2007-01-14"},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":"日"},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":"2007-01-15"},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":"一"},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":"2007-01-16"},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":"二"},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":"2007-01-17"},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":"三"},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":"2007-01-18"},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":"四"},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":"2007-01-19"},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":"五"},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":"2007-01-20"},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":"六"},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":"2007-01-21"},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":"日"},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":"2007-01-22"},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":"一"},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":"2007-01-23"},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":"二"},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":"2007-01-24"},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":"三"},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":"2007-01-25"},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":"四"},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":"2007-01-26"},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":"五"},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":"2007-01-27"},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":"六"},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":"2007-01-28"},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":"日"},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":"2007-01-29"},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":"一"},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":"2007-01-30"},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":"二"},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":"2007-01-31"},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":"三"}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食","大米 5 Kg",20]
[null,"项目","金额","收入日期",null,"项目","购入金额",null,null,"面包",2]
[null,"工资（净收益）",3400,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":80}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":35},null,"副食","鸡蛋 6 个",3,"鸡胸肉",10]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":120},null,null,"卷心菜",1,"大葱 3 根",1]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":350},null,null,"椰菜",2,"金枪鱼罐头 3 个",24]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":3400},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":585},{"$nulls":4},"苹果 2 个",2]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食","啤酒　6　瓶",12,"薯片",3]
[null,"电费",100,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":905}]
[null,"燃气费",150]
[null,"水费",60,{"$nulls":5},"在外就餐"]
[null,"固定电话费",400,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":40},null,{"$f":"SUM(M4:M18)","v":40},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",500,null,null,{"$f":"F16","v":905},null,null,"日常用品","报纸",35]
[null,"书报费",100]
[null,"邮费",100]
[null,"房费",800,null,null,"本月记事"]
[null,"互联网费",100]
[null,"保险",300]
[null,"定期存款",800,{"$nulls":5},"教育、培训费",null,null,"书籍",120]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费",null,null,"折扣",350]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":3410}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":75},null,{"$f":"SUM(M19:M39)","v":510},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入",null,null,null,1500]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":-85},null,{"$f":"K42-M40+M41","v":905},null,{"$f":"M42-O40+O41","v":905},null,{"$f":"O42-Q40+Q41","v":905},null,{"$f":"Q42-S40+S41","v":905},null,{"$f":"S42-U40+U41","v":905},null,{"$f":"U42-W40+W41","v":905},null,{"$f":"W42-Y40+Y41","v":905},null,{"$f":"Y42-AA40+AA41","v":905},null,{"$f":"AA42-AC40+AC41","v":905},null,{"$f":"AC42-AE40+AE41","v":905},null,{"$f":"AE42-AG40+AG41","v":905},null,{"$f":"AG42-AI40+AI41","v":905},null,{"$f":"AI42-AK40+AK41","v":905},null,{"$f":"AK42-AM40+AM41","v":905},null,{"$f":"AM42-AO40+AO41","v":905},null,{"$f":"AO42-AQ40+AQ41","v":905},null,{"$f":"AQ42-AS40+AS41","v":905},null,{"$f":"AS42-AU40+AU41","v":905},null,{"$f":"AU42-AW40+AW41","v":905},null,{"$f":"AW42-AY40+AY41","v":905},null,{"$f":"AY42-BA40+BA41","v":905},null,{"$f":"BA42-BC40+BC41","v":905},null,{"$f":"BC42-BE40+BE41","v":905},null,{"$f":"BE42-BG40+BG41","v":905},null,{"$f":"BG42-BI40+BI41","v":905},null,{"$f":"BI42-BK40+BK41","v":905},null,{"$f":"BK42-BM40+BM41","v":905},null,{"$f":"BM42-BO40+BO41","v":905},null,{"$f":"BO42-BQ40+BQ41","v":905},null,{"$f":"BQ42-BS40+BS41","v":905}]

{"sheet":"2月","index":1,"n_rows":42,"n_cols":67,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,2,0,3],[15,5,16,6],[19,5,20,6],[27,8,28,8],[25,8,26,8],[14,8,16,8],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",2,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BO19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BO25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BO27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BO39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BO41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月'!F16,'2月'!F16)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0}]

{"sheet":"3月","index":2,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[15,5,16,6],[19,5,20,6],[27,8,28,8],[25,8,26,8],[14,8,16,8],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",3,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":""},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:3月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0},null,{"$f":"BQ42-BS40+BS41","v":0}]

{"sheet":"4月","index":3,"n_rows":42,"n_cols":69,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,2,0,3],[23,5,36,6],[19,5,20,6],[14,8,16,8],[15,5,16,6],[19,8,24,8],[27,8,28,8],[25,8,26,8]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",4,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BQ19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BQ25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BQ27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BQ39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BQ41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:4月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0}]

{"sheet":"5月","index":4,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[23,5,36,6],[19,5,20,6],[14,8,16,8],[15,5,16,6],[19,8,24,8],[27,8,28,8],[25,8,26,8]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",5,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":""},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:5月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0},null,{"$f":"BQ42-BS40+BS41","v":0}]

{"sheet":"6月","index":5,"n_rows":42,"n_cols":69,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,2,0,3],[15,5,16,6],[19,5,20,6],[27,8,28,8],[25,8,26,8],[14,8,16,8],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",6,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BQ19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BQ25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BQ27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BQ39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BQ41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:6月'!F16)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0}]

{"sheet":"7月","index":6,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[15,5,16,6],[19,5,20,6],[27,8,28,8],[25,8,26,8],[14,8,16,8],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",7,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":""},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:7月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0},null,{"$f":"BQ42-BS40+BS41","v":0}]

{"sheet":"8月","index":7,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[23,5,36,6],[19,5,20,6],[14,8,16,8],[15,5,16,6],[19,8,24,8],[27,8,28,8],[25,8,26,8]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",8,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":""},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:8月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0},null,{"$f":"BQ42-BS40+BS41","v":0}]

{"sheet":"9月","index":8,"n_rows":42,"n_cols":69,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,2,0,3],[23,5,36,6],[19,5,20,6],[14,8,16,8],[15,5,16,6],[19,8,24,8],[27,8,28,8],[25,8,26,8]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",9,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BQ19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BQ25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BQ27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BQ39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BQ41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:9月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0}]

{"sheet":"10月","index":9,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[15,5,16,6],[19,5,20,6],[27,8,28,8],[25,8,26,8],[14,8,16,8],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",10,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":""},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:10月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0},null,{"$f":"BQ42-BS40+BS41","v":0}]

{"sheet":"11月","index":10,"n_rows":42,"n_cols":69,"rows_kept":42,"cut":false,"hidden":false,"merged":[[0,2,0,3],[15,5,16,6],[19,5,20,6],[27,8,28,8],[25,8,26,8],[14,8,16,8],[19,8,24,8],[23,5,36,6]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",11,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BQ19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BQ25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BQ27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BQ39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BQ41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:11月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0}]

{"sheet":"12月","index":11,"n_rows":42,"n_cols":71,"rows_kept":42,"cut":false,"hidden":false,"merged":[[23,5,36,6],[19,5,20,6],[14,8,16,8],[15,5,16,6],[19,8,24,8],[27,8,28,8],[25,8,26,8]]}
[null,{"$f":"IF(OR(B2=\"\",D2=\"\"),\"\",DATE(B2,D2,1))","v":""},{"$f":"IF(B1=\"\",\"\",DATE(YEAR(B1),MONTH(B1)+1,DAY(B1)-1))","v":""}]
[null,null,"年",12,"月家庭开支",null,null,null,"每日记录",{"$f":"$B$1","v":""},{"$f":"IF(J2=\"\",\"\",TEXT(J2,\"aaa\"))","v":""},{"$f":"IF(J2=\"\",\"\",IF(J2>=$C$1,\"\",J2+1))","v":""},{"$f":"IF(L2=\"\",\"\",TEXT(L2,\"aaa\"))","v":""},{"$f":"IF(L2=\"\",\"\",IF(L2>=$C$1,\"\",L2+1))","v":""},{"$f":"IF(N2=\"\",\"\",TEXT(N2,\"aaa\"))","v":""},{"$f":"IF(N2=\"\",\"\",IF(N2>=$C$1,\"\",N2+1))","v":""},{"$f":"IF(P2=\"\",\"\",TEXT(P2,\"aaa\"))","v":""},{"$f":"IF(P2=\"\",\"\",IF(P2>=$C$1,\"\",P2+1))","v":""},{"$f":"IF(R2=\"\",\"\",TEXT(R2,\"aaa\"))","v":""},{"$f":"IF(R2=\"\",\"\",IF(R2>=$C$1,\"\",R2+1))","v":""},{"$f":"IF(T2=\"\",\"\",TEXT(T2,\"aaa\"))","v":""},{"$f":"IF(T2=\"\",\"\",IF(T2>=$C$1,\"\",T2+1))","v":""},{"$f":"IF(V2=\"\",\"\",TEXT(V2,\"aaa\"))","v":""},{"$f":"IF(V2=\"\",\"\",IF(V2>=$C$1,\"\",V2+1))","v":""},{"$f":"IF(X2=\"\",\"\",TEXT(X2,\"aaa\"))","v":""},{"$f":"IF(X2=\"\",\"\",IF(X2>=$C$1,\"\",X2+1))","v":""},{"$f":"IF(Z2=\"\",\"\",TEXT(Z2,\"aaa\"))","v":""},{"$f":"IF(Z2=\"\",\"\",IF(Z2>=$C$1,\"\",Z2+1))","v":""},{"$f":"IF(AB2=\"\",\"\",TEXT(AB2,\"aaa\"))","v":""},{"$f":"IF(AB2=\"\",\"\",IF(AB2>=$C$1,\"\",AB2+1))","v":""},{"$f":"IF(AD2=\"\",\"\",TEXT(AD2,\"aaa\"))","v":""},{"$f":"IF(AD2=\"\",\"\",IF(AD2>=$C$1,\"\",AD2+1))","v":""},{"$f":"IF(AF2=\"\",\"\",TEXT(AF2,\"aaa\"))","v":""},{"$f":"IF(AF2=\"\",\"\",IF(AF2>=$C$1,\"\",AF2+1))","v":""},{"$f":"IF(AH2=\"\",\"\",TEXT(AH2,\"aaa\"))","v":""},{"$f":"IF(AH2=\"\",\"\",IF(AH2>=$C$1,\"\",AH2+1))","v":""},{"$f":"IF(AJ2=\"\",\"\",TEXT(AJ2,\"aaa\"))","v":""},{"$f":"IF(AJ2=\"\",\"\",IF(AJ2>=$C$1,\"\",AJ2+1))","v":""},{"$f":"IF(AL2=\"\",\"\",TEXT(AL2,\"aaa\"))","v":""},{"$f":"IF(AL2=\"\",\"\",IF(AL2>=$C$1,\"\",AL2+1))","v":""},{"$f":"IF(AN2=\"\",\"\",TEXT(AN2,\"aaa\"))","v":""},{"$f":"IF(AN2=\"\",\"\",IF(AN2>=$C$1,\"\",AN2+1))","v":""},{"$f":"IF(AP2=\"\",\"\",TEXT(AP2,\"aaa\"))","v":""},{"$f":"IF(AP2=\"\",\"\",IF(AP2>=$C$1,\"\",AP2+1))","v":""},{"$f":"IF(AR2=\"\",\"\",TEXT(AR2,\"aaa\"))","v":""},{"$f":"IF(AR2=\"\",\"\",IF(AR2>=$C$1,\"\",AR2+1))","v":""},{"$f":"IF(AT2=\"\",\"\",TEXT(AT2,\"aaa\"))","v":""},{"$f":"IF(AT2=\"\",\"\",IF(AT2>=$C$1,\"\",AT2+1))","v":""},{"$f":"IF(AV2=\"\",\"\",TEXT(AV2,\"aaa\"))","v":""},{"$f":"IF(AV2=\"\",\"\",IF(AV2>=$C$1,\"\",AV2+1))","v":""},{"$f":"IF(AX2=\"\",\"\",TEXT(AX2,\"aaa\"))","v":""},{"$f":"IF(AX2=\"\",\"\",IF(AX2>=$C$1,\"\",AX2+1))","v":""},{"$f":"IF(AZ2=\"\",\"\",TEXT(AZ2,\"aaa\"))","v":""},{"$f":"IF(AZ2=\"\",\"\",IF(AZ2>=$C$1,\"\",AZ2+1))","v":""},{"$f":"IF(BB2=\"\",\"\",TEXT(BB2,\"aaa\"))","v":""},{"$f":"IF(BB2=\"\",\"\",IF(BB2>=$C$1,\"\",BB2+1))","v":""},{"$f":"IF(BD2=\"\",\"\",TEXT(BD2,\"aaa\"))","v":""},{"$f":"IF(BD2=\"\",\"\",IF(BD2>=$C$1,\"\",BD2+1))","v":""},{"$f":"IF(BF2=\"\",\"\",TEXT(BF2,\"aaa\"))","v":""},{"$f":"IF(BF2=\"\",\"\",IF(BF2>=$C$1,\"\",BF2+1))","v":""},{"$f":"IF(BH2=\"\",\"\",TEXT(BH2,\"aaa\"))","v":""},{"$f":"IF(BH2=\"\",\"\",IF(BH2>=$C$1,\"\",BH2+1))","v":""},{"$f":"IF(BJ2=\"\",\"\",TEXT(BJ2,\"aaa\"))","v":""},{"$f":"IF(BJ2=\"\",\"\",IF(BJ2>=$C$1,\"\",BJ2+1))","v":""},{"$f":"IF(BL2=\"\",\"\",TEXT(BL2,\"aaa\"))","v":""},{"$f":"IF(BL2=\"\",\"\",IF(BL2>=$C$1,\"\",BL2+1))","v":""},{"$f":"IF(BN2=\"\",\"\",TEXT(BN2,\"aaa\"))","v":""},{"$f":"IF(BN2=\"\",\"\",IF(BN2>=$C$1,\"\",BN2+1))","v":""},{"$f":"IF(BP2=\"\",\"\",TEXT(BP2,\"aaa\"))","v":""},{"$f":"IF(BP2=\"\",\"\",IF(BP2>=$C$1,\"\",BP2+1))","v":""},{"$f":"IF(BR2=\"\",\"\",TEXT(BR2,\"aaa\"))","v":""}]
[{"$nulls":9},"商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额","商品名","金额"]
[null,"本月收入",null,null,null,"本月生活费",null,null,"主食"]
[null,"项目","金额","收入日期",null,"项目","购入金额"]
[null,"工资（净收益）",null,null,null,"食品费用合计",{"$f":"SUM(J19:BS19)","v":0}]
[{"$nulls":5},"日常用品合计",{"$f":"SUM(J20:BS25)","v":0},null,"副食"]
[{"$nulls":5},"教育、培训费",{"$f":"SUM(J26:BS27)","v":0}]
[null,"奖金",null,null,null,"其他费用合计",{"$f":"SUM(J28:BS39)","v":0}]
[null,"收入合计",{"$f":"SUM(C6:C9)","v":0},null,null,"生活费合计",{"$f":"SUM(G6:G9)","v":0}]
[]
[]
[]
[null,"本月的固定支出"]
[null,"项目","金额","支付日期",null,"本月的结余金额",null,null,"零食"]
[null,"电费",null,null,null,{"$f":"C10-C37-G10+SUM(J41:BS41)","v":0}]
[null,"煤气费"]
[null,"水费",{"$nulls":6},"在外就餐"]
[null,"固定电话费",null,null,null,"累计余额",null,null,"食品费用合计",null,{"$f":"SUM(K4:K18)","v":0},null,{"$f":"SUM(M4:M18)","v":0},null,{"$f":"SUM(O4:O18)","v":0},null,{"$f":"SUM(Q4:Q18)","v":0},null,{"$f":"SUM(S4:S18)","v":0},null,{"$f":"SUM(U4:U18)","v":0},null,{"$f":"SUM(W4:W18)","v":0},null,{"$f":"SUM(Y4:Y18)","v":0},null,{"$f":"SUM(AA4:AA18)","v":0},null,{"$f":"SUM(AC4:AC18)","v":0},null,{"$f":"SUM(AE4:AE18)","v":0},null,{"$f":"SUM(AG4:AG18)","v":0},null,{"$f":"SUM(AI4:AI18)","v":0},null,{"$f":"SUM(AK4:AK18)","v":0},null,{"$f":"SUM(AM4:AM18)","v":0},null,{"$f":"SUM(AO4:AO18)","v":0},null,{"$f":"SUM(AQ4:AQ18)","v":0},null,{"$f":"SUM(AS4:AS18)","v":0},null,{"$f":"SUM(AU4:AU18)","v":0},null,{"$f":"SUM(AW4:AW18)","v":0},null,{"$f":"SUM(AY4:AY18)","v":0},null,{"$f":"SUM(BA4:BA18)","v":0},null,{"$f":"SUM(BC4:BC18)","v":0},null,{"$f":"SUM(BE4:BE18)","v":0},null,{"$f":"SUM(BG4:BG18)","v":0},null,{"$f":"SUM(BI4:BI18)","v":0},null,{"$f":"SUM(BK4:BK18)","v":0},null,{"$f":"SUM(BM4:BM18)","v":0},null,{"$f":"SUM(BO4:BO18)","v":0},null,{"$f":"SUM(BQ4:BQ18)","v":0},null,{"$f":"SUM(BS4:BS18)","v":0}]
[null,"移动电话费",null,null,null,{"$f":"SUM('1月:12月'!F16:G17)","v":905},null,null,"日常用品"]
[null,"书报费"]
[null,"邮费"]
[null,"房费",null,null,null,"本月记事"]
[null,"互联网费"]
[null,"保险"]
[null,"定期存款",{"$nulls":6},"教育、培训费"]
[null,"长期贷款"]
[null,"信用卡",{"$nulls":6},"服装费"]
[null,"应纳税"]
[null,"零用钱",{"$nulls":6},"医疗费"]
[null,"活期存款",{"$nulls":6},"美容费"]
[{"$nulls":8},"交通费"]
[{"$nulls":8},"度假费用"]
[{"$nulls":8},"红白喜事、交际费"]
[{"$nulls":8},"其他"]
[]
[null,"固定支出合计",{"$f":"SUM(C16:C36)","v":0}]
[]
[]
[{"$nulls":8},"支出合计",null,{"$f":"SUM(K19:K39)","v":0},null,{"$f":"SUM(M19:M39)","v":0},null,{"$f":"SUM(O19:O39)","v":0},null,{"$f":"SUM(Q19:Q39)","v":0},null,{"$f":"SUM(S19:S39)","v":0},null,{"$f":"SUM(U19:U39)","v":0},null,{"$f":"SUM(W19:W39)","v":0},null,{"$f":"SUM(Y19:Y39)","v":0},null,{"$f":"SUM(AA19:AA39)","v":0},null,{"$f":"SUM(AC19:AC39)","v":0},null,{"$f":"SUM(AE19:AE39)","v":0},null,{"$f":"SUM(AG19:AG39)","v":0},null,{"$f":"SUM(AI19:AI39)","v":0},null,{"$f":"SUM(AK19:AK39)","v":0},null,{"$f":"SUM(AM19:AM39)","v":0},null,{"$f":"SUM(AO19:AO39)","v":0},null,{"$f":"SUM(AQ19:AQ39)","v":0},null,{"$f":"SUM(AS19:AS39)","v":0},null,{"$f":"SUM(AU19:AU39)","v":0},null,{"$f":"SUM(AW19:AW39)","v":0},null,{"$f":"SUM(AY19:AY39)","v":0},null,{"$f":"SUM(BA19:BA39)","v":0},null,{"$f":"SUM(BC19:BC39)","v":0},null,{"$f":"SUM(BE19:BE39)","v":0},null,{"$f":"SUM(BG19:BG39)","v":0},null,{"$f":"SUM(BI19:BI39)","v":0},null,{"$f":"SUM(BK19:BK39)","v":0},null,{"$f":"SUM(BM19:BM39)","v":0},null,{"$f":"SUM(BO19:BO39)","v":0},null,{"$f":"SUM(BQ19:BQ39)","v":0},null,{"$f":"SUM(BS19:BS39)","v":0}]
[{"$nulls":8},"临时收入"]
[{"$nulls":8},"余额",null,{"$f":"C10-C37-K40+K41","v":0},null,{"$f":"K42-M40+M41","v":0},null,{"$f":"M42-O40+O41","v":0},null,{"$f":"O42-Q40+Q41","v":0},null,{"$f":"Q42-S40+S41","v":0},null,{"$f":"S42-U40+U41","v":0},null,{"$f":"U42-W40+W41","v":0},null,{"$f":"W42-Y40+Y41","v":0},null,{"$f":"Y42-AA40+AA41","v":0},null,{"$f":"AA42-AC40+AC41","v":0},null,{"$f":"AC42-AE40+AE41","v":0},null,{"$f":"AE42-AG40+AG41","v":0},null,{"$f":"AG42-AI40+AI41","v":0},null,{"$f":"AI42-AK40+AK41","v":0},null,{"$f":"AK42-AM40+AM41","v":0},null,{"$f":"AM42-AO40+AO41","v":0},null,{"$f":"AO42-AQ40+AQ41","v":0},null,{"$f":"AQ42-AS40+AS41","v":0},null,{"$f":"AS42-AU40+AU41","v":0},null,{"$f":"AU42-AW40+AW41","v":0},null,{"$f":"AW42-AY40+AY41","v":0},null,{"$f":"AY42-BA40+BA41","v":0},null,{"$f":"BA42-BC40+BC41","v":0},null,{"$f":"BC42-BE40+BE41","v":0},null,{"$f":"BE42-BG40+BG41","v":0},null,{"$f":"BG42-BI40+BI41","v":0},null,{"$f":"BI42-BK40+BK41","v":0},null,{"$f":"BK42-BM40+BM41","v":0},null,{"$f":"BM42-BO40+BO41","v":0},null,{"$f":"BO42-BQ40+BQ41","v":0},null,{"$f":"BQ42-BS40+BS41","v":0}]