{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":10,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":14,"n_cols":3,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["12家分店的收入与支出情况"]
["编号","支出","收入"]
[1,15,25]
[2,20,24]
[3,18,29]
[4,18,24]
[5,25,36]
[6,32,30]
[7,28,36]
[8,22,21]
[9,22,30]
[10,34,39]
[11,34,33]
[12,29,31]

{"sheet":"Sheet2","index":1,"n_rows":41,"n_cols":13,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["12家分店的收入与支出情况"]
["编号","支出","收入"]
[1,15,22]
[2,20,24]
[3,17,25]
[4,18,20,null,"SUMMARY OUTPUT"]
[5,25,32]
[6,32,31,null,"回归统计"]
[7,28,33,null,"Multiple R",0.8210606615881012]
[8,20,21,null,"R Square",0.6741406100074905]
[9,22,26,null,"Adjusted R Square",0.6415546710082396]
[10,33,30,null,"标准误差",3.2742592949785703]
[11,33,38,null,"观测值",12]
[12,31,28]
[null,null,null,null,"方差分析"]
[null,null,null,null,null,"df","SS","MS","F","Significance F"]
[null,null,null,null,"回归分析",1,221.79226069246437,221.79226069246437,20.68808298029978,0.0010608760048640687]
[null,null,null,null,"残差",10,107.20773930753565,10.720773930753564]
[null,null,null,null,"总计",11,329]
[]
[null,null,null,null,null,"Coefficients","标准误差","t Stat","P-value","Lower 95%","Upper 95%","下限 95.0%","上限 95.0%"]
[null,null,null,null,"Intercept",11.03360488798371,3.7416037396194612,2.948897225847299,0.014562110928643738,2.696792262771705,19.370417513195715,2.696792262771705,19.370417513195715]
[null,null,null,null,"支出",0.6720977596741343,0.1477652534384669,4.548415436204104,0.0010608760048640704,0.3428562589269837,1.001339260421285,0.3428562589269837,1.001339260421285]
[]
[]
[]
[null,null,null,null,"RESIDUAL OUTPUT",null,null,null,null,"PROBABILITY OUTPUT"]
[]
[null,null,null,null,"观测值","预测 收入","残差","标准残差",null,"百分比排位","收入"]
[null,null,null,null,1,21.115071283095723,0.8849287169042768,0.28345985600848356,null,4.166666666666667,20]
[null,null,null,null,2,24.475560081466398,-0.47556008146639783,-0.1523311309044449,null,12.5,21]
[null,null,null,null,3,22.45926680244399,2.5407331975560083,0.8138461918770619,null,20.833333333333336,22]
[null,null,null,null,4,23.13136456211813,-3.1313645621181294,-1.0030368897883637,null,29.166666666666668,24]
[null,null,null,null,5,27.83604887983707,4.163951120162931,1.333794420274671,null,37.5,25]
[null,null,null,null,6,32.54073319755601,-1.5407331975560083,-0.4935267688617213,null,45.833333333333336,26]
[null,null,null,null,7,29.85234215885947,3.1476578411405285,1.0082559435238465,null,54.166666666666664,28]
[null,null,null,null,8,24.475560081466398,-3.475560081466398,-1.1132893999504665,null,62.5,30]
[null,null,null,null,9,25.819755600814666,0.18024439918533375,0.05773578194879282,null,70.83333333333334,31]
[null,null,null,null,10,33.21283095723014,-3.212830957230139,-1.0291321584657824,null,79.16666666666667,32]
[null,null,null,null,11,33.21283095723014,4.787169042769861,1.533423225656942,null,87.5,33]
[null,null,null,null,12,31.868635437881874,-3.868635437881874,-1.2391990713190213,null,95.83333333333334,38]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}