{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["销售明细表","采购明细表","存货明细表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"销售明细表","index":0,"n_rows":12,"n_cols":6,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["销售"]
["销售日期","货品名称","客户","销售数量","单价","销售金额"]
["2005-03-10","机箱","莱山",5,2200,11000]
["2005-03-10","显示器","莱山",10,1800,18000]
["2005-03-10","主板","牟平",8,550,4400]
["2005-03-11","主板","海阳",4,600,2400]
["2005-03-12","机箱","海阳",2,2050,4100]
["2005-03-12","机箱","牟平",2,1980,3960]
["2005-03-12","显示器","牟平",10,1650,16500]
["2005-03-15","机箱","海阳",6,2450,14700]
["2005-03-15","主板","海阳",3,530,1590]
["2005-03-15","显示器","莱山",5,1500,7500]

{"sheet":"采购明细表","index":1,"n_rows":14,"n_cols":6,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["采购"]
["采购日期","货品名称","供应商","采购数量","单价","采购金额"]
["2005-03-01","机箱","长生",10,2000,20000]
["2005-03-01","主板","长生",10,500,5000]
["2005-03-01","主板","华峰",5,450,2250]
["2005-03-02","显示器","华峰",12,1400,16800]
["2005-03-03","主板","华峰",10,425,4250]
["2005-03-03","机箱","新时代",8,2200,17600]
["2005-03-05","显示器","长生",15,1450,21750]
["2005-03-05","显示器","华峰",6,1800,10800]
["2005-03-06","机箱","新时代",14,3000,42000]
["2005-03-07","主板","华峰",12,650,7800]
["2005-03-08","主板","长生",3,210,630]
["2005-03-09","机箱","新时代",13,2450,31850]

{"sheet":"存货明细表","index":2,"n_rows":6,"n_cols":12,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,0,2,0],[1,1,2,1],[1,11,2,11],[0,0,0,11],[1,2,1,3],[1,4,1,5],[1,6,1,7],[1,8,1,10]],"flags":["formulas_cached_only"]}
["存货明细表"]
["月份","货品名称","期初存货",null,"本月采购",null,"本月销售",null,"期末存货",null,null,"备注"]
[null,null,"数量","金额","数量","金额","数量","金额","数量","加权采购价格","存货占用资金"]
[3,"机箱",10,25000,45,111450,15,33760,40,2476.6666666666665,99066.66666666666]
[3,"主板",0,0,40,19930,15,8390,25,498.25,12456.25]
[3,"显示器",5,8400,33,49350,25,42000,13,1495.4545454545455,19440.909090909092]