{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["7月份损益表"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"7月份损益表","index":0,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["损益表"]
["编制单位：x有限责任公司",null,"时间：2007-7"]
["项目","行次","本月数"]
["一.产品销售收入",1,3507800]
["减：产品销售成本",2,250000]
["    产品销售费用",3,4500]
["产品销售税金及附加",4,8900]
["二.产品销售利润",5,{"$f":"C4-C5-C6-C7","v":3244400}]
["加：其他业务利润",6]
["   减：管理费用",7,53420]
["财务费用",8,6500]
["三.营业利润",9,{"$f":"C8-C10-C11","v":3184480}]
["加：投资收益",10]
["     营业外收入",11]
["减：营业外支出",12]
["四：利润总额",13,{"$f":"C12+C13+C14+C15","v":3184480}]
["五：月初未分配利润",14,456812]
["六：累计未分配利润",15,{"$f":"SUM(C16:C17)","v":3641292}]