{"text_format":"2","workbook":"xlsx","n_sheets":7,"sheets":["首页","现金日记账","开户行首页","中国银行","中国工商银行","中国农业银行","银行日记账汇总表"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"首页","index":0,"n_rows":10,"n_cols":4,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,13,1],[2,3,4,5],[9,3,11,5]]}
["日记账簿"]
[]
[null,null,null,"现金日记账"]
[]
[]
[]
[]
[]
[]
[null,null,null,"银行日记账"]

{"sheet":"现金日记账","index":1,"n_rows":17,"n_cols":8,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7]]}
["现金日记账"]
["年",null,"凭证\n号","摘要","会计科目","借方","贷方","余额"]
["月","日"]
[null,null,null,"期初金额",null,null,null,2600]
[8,5,"现-0001","购买办公用品",{"$f":"[1]!会计科目1009","v":"物资采购"},null,450,{"$f":"IF(AND(F5=\"\",G5=\"\"),\"\",H4+F5-G5)","v":2150}]
[8,7,"银-0001","提取现金",{"$f":"[1]会计科目表!$B$5","v":"银行存款"},8500,null,{"$f":"IF(AND(F6=\"\",G6=\"\"),\"\",H5+F6-G6)","v":10650}]
[8,10,"现-0002","陈江预支差旅费",{"$f":"[1]会计科目表!$B$10","v":"应收账款"},null,2800,7850]
[8,11,"银-0002","提取现金",{"$f":"[1]会计科目表!$B$5","v":"银行存款"},6000,null,13850]
[8,11,"现-0003","刘延预支差旅费",{"$f":"[1]会计科目表!$B$10","v":"应收账款"},null,1500,12350]
[8,14,"现-0004","出售办公废品",{"$f":"[1]!会计科目1001","v":"现金"},450,null,12800]
[8,15,"银-0003","提取现金",{"$f":"[1]会计科目表!$B$5","v":"银行存款"},5500,null,18300]
[8,19,"现-0005","刘延交回余款",{"$f":"[1]会计科目表!$B$10","v":"应收账款"},1500,null,19800]
[8,21,"现-0006","陈江交回余款",{"$f":"[1]会计科目表!$B$10","v":"应收账款"},2800,null,22600]
[8,24,"银-0004","提取现金",{"$f":"[1]会计科目表!$B$5","v":"银行存款"},8400,null,31000]
[8,25,"现-0008","购买办公用品",{"$f":"[1]!会计科目1009","v":"物资采购"},null,500,30500]
[8,27,"现-0009","出售办公废品",{"$f":"[1]!会计科目1001","v":"现金"},150,null,30650]
[8,31,null,"本月合计",null,{"$f":"SUM(F4:F16)","v":33300},{"$f":"SUM(G4:G16)","v":5250},215100]

{"sheet":"开户行首页","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"中国银行","index":3,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[[2,5,3,5],[2,6,3,6],[2,7,3,7],[1,4,1,7],[0,0,0,7],[1,0,1,1],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]]}
["银行日记账"]
["开户行:中国银行",null,null,null,"账号："]
["               年",null,"凭证号","摘要","会计科目","借方","贷方","余额"]
["月","日"]

{"sheet":"中国工商银行","index":4,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,1],[1,4,1,7],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7]]}
["银行日记账"]
["开户行:中国工商银行",null,null,null,"账号："]
["               年",null,"凭证号","摘要","会计科目","借方","贷方","余额"]
["月","日"]

{"sheet":"中国农业银行","index":5,"n_rows":4,"n_cols":8,"rows_kept":4,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,1],[1,4,1,7],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7]]}
["银行日记账"]
["开户行:中国农业银行",null,null,null,"账号："]
["               年",null,"凭证号","摘要","会计科目","借方","贷方","余额"]
["月","日"]

{"sheet":"银行日记账汇总表","index":6,"n_rows":4,"n_cols":5,"rows_kept":4,"cut":false,"hidden":false,"merged":[[1,0,1,1],[1,3,1,4],[3,2,3,3],[0,0,0,4]]}
["银行存款日记账     总表"]
["             年",null,null,"汇总月份：  月"]
["月","日","借方","贷方","余额"]
[null,null,"期初余额"]