{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["历年销售利润率分析表","财务比率综合分析表","Sheet3"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"历年销售利润率分析表","index":0,"n_rows":3,"n_cols":8,"rows_kept":3,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["历年销售利润率"]
["项目","2001年","2002年","2003年","2004年","2005年","2006年","2007年"]
["销售利润",0.16900000000000001,0.18,0.154,0.14000000000000001,0.157,0.14199999999999999,0.14499999999999999]

{"sheet":"财务比率综合分析表","index":1,"n_rows":7,"n_cols":7,"rows_kept":7,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["财务比率综合分析表"]
["财务比率","流动比率","速动比率","资产负债率","产权比率","股东权益比率","合计"]
["重要性系数",0.18,0.17,0.26,0.05,0.22,{"$f":"SUM(B3:F3)","v":0.88}]
["标准值",2.2999999999999998,1.9,1.66,1.8,2.1]
["实际值",4.5,4.3,0.13,1.3,1.9]
["关系比率",{"$f":"B5/B4","v":1.956521739130435},{"$f":"C5/C4","v":2.263157894736842},7.8313253012048195E-2,0.72222222222222221,0.90476190476190466]
["综合指数",{"$f":"B3*B6","v":0.35217391304347828},{"$f":"C3*C6","v":0.38473684210526315},2.036144578313253E-2,3.6111111111111115E-2,0.19904761904761903,{"$f":"[1]杜邦分析体系!$T$1+[1]杜邦分析体系!$A$1:$X$18","v":0}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}