{"text_format":"2","workbook":"xlsx","n_sheets":7,"sheets":["产品目录","A产品","B产品","C产品","D产品","E产品","F产品"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"产品目录","index":0,"n_rows":14,"n_cols":4,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[null,null,"产品目录"]
[null,"产品编号",null,"产品名称"]
[]
[null,"MM0801-A",null,"A产品"]
[]
[null,"MM0801-B",null,"B产品"]
[]
[null,"MM0801-C",null,"C产品"]
[]
[null,"MM0801-D",null,"D产品"]
[]
[null,"MM0801-E",null,"E产品"]
[]
[null,"MM0801-F",null,"F产品"]

{"sheet":"A产品","index":1,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":false,"merged":[[3,8,3,10],[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,3,7]]}
["返回"]
["A产品1月存货记录"]
["产品编号:MM0801-A",{"$nulls":8},"计量单位:件"]
["日期","摘要","收入",null,null,"发出",null,null,"结存"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["2008-01-05","期初余额",{"$nulls":6},248,150,{"$f":"I6*J6","v":37200}]
["2008-01-07","购入",450,69.5,{"$f":"C7*D7","v":31275},null,null,null,{"$f":"SUM(I6,C7)-F7","v":698},{"$f":"TRUNC(K7/I7,2)","v":98.1},{"$f":"SUM(K6,E7)-H7","v":68475}]
["2008-01-03","发出",null,null,null,320,{"$f":"J7","v":98.1},{"$f":"F8*G8","v":31392},{"$f":"SUM(I7,C8)-F8","v":378},{"$f":"TRUNC(K8/I8,2)","v":98.1},{"$f":"SUM(K7,E8)-H8","v":37083}]
["2008-01-10","购入",315,108,{"$f":"C9*D9","v":34020},null,null,null,693,102.6,71103]
["2008-01-12","发出",null,null,null,430,{"$f":"J9","v":102.6},{"$f":"F10*G10","v":44118},263,102.6,26985]
["2008-01-15","购入",289,125,{"$f":"C11*D11","v":36125},null,null,null,552,114.32,63110]
["2008-01-17","发出",null,null,null,280,114.32,32009.599999999999,272,114.33,31100.400000000001]
["2008-01-21","购入",260,158,{"$f":"C13*D13","v":41080},null,null,null,532,135.66999999999999,72180.399999999994]
["2008-01-24","发出",null,null,null,267,135.66999999999999,36223.89,265,135.68,35956.509999999995]
["2008-01-27","购入",190,86,{"$f":"C15*D15","v":16340},null,null,null,455,114.93,52296.509999999995]
["2008-01-29","发出",null,null,null,240,114.93,27583.200000000001,215,114.94,24713.309999999994]
["2008-01-31","月末结余",{"$f":"SUM(C7:C16)","v":1504},null,{"$f":"SUM(E7:E16)","v":158840},{"$f":"SUM(F7:F16)","v":1537},null,{"$f":"SUM(H7:H16)","v":171326.69},215,114.94,24713.31]

{"sheet":"B产品","index":2,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10]]}
["B产品1月存货记录"]
["产品编号:MM0801-B",{"$nulls":8},"计量单位:件"]
["日期","摘要","收入",null,null,"发出",null,null,"结存"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["2008-01-05","期初余额",{"$nulls":6},248,150,{"$f":"I5*J5","v":37200}]
["2008-01-07","购入",450,69.5,{"$f":"C6*D6","v":31275},null,null,null,{"$f":"SUM(I5,C6)-F6","v":698},{"$f":"TRUNC(K6/I6,2)","v":98.1},{"$f":"SUM(K5,E6)-H6","v":68475}]
["2008-01-03","发出",null,null,null,320,{"$f":"J6","v":98.1},{"$f":"F7*G7","v":31392},{"$f":"SUM(I6,C7)-F7","v":378},{"$f":"TRUNC(K7/I7,2)","v":98.1},{"$f":"SUM(K6,E7)-H7","v":37083}]
["2008-01-10","购入",315,108,{"$f":"C8*D8","v":34020},null,null,null,693,102.6,71103]
["2008-01-12","发出",null,null,null,430,{"$f":"J8","v":102.6},{"$f":"F9*G9","v":44118},263,102.6,26985]
["2008-01-15","购入",289,125,{"$f":"C10*D10","v":36125},null,null,null,552,114.32,63110]
["2008-01-17","发出",null,null,null,280,114.32,32009.599999999999,272,114.33,31100.400000000001]
["2008-01-21","购入",260,158,{"$f":"C12*D12","v":41080},null,null,null,532,135.66999999999999,72180.399999999994]
["2008-01-24","发出",null,null,null,267,135.66999999999999,36223.89,265,135.68,35956.509999999995]
["2008-01-27","购入",190,86,{"$f":"C14*D14","v":16340},null,null,null,455,114.93,52296.509999999995]
["2008-01-29","发出",null,null,null,240,114.93,27583.200000000001,215,114.94,24713.309999999994]
["2008-01-31","月末结余",{"$f":"SUM(C6:C15)","v":1504},null,{"$f":"SUM(E6:E15)","v":158840},{"$f":"SUM(F6:F15)","v":1537},null,{"$f":"SUM(H6:H15)","v":171326.69},215,114.94,24713.31]

{"sheet":"C产品","index":3,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10]]}
["C产品1月存货记录"]
["产品编号:MM0801-C",{"$nulls":8},"计量单位:件"]
["日期","摘要","收入",null,null,"发出",null,null,"结存"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["2008-01-05","期初余额",{"$nulls":6},248,150,{"$f":"I5*J5","v":37200}]
["2008-01-07","购入",450,69.5,{"$f":"C6*D6","v":31275},null,null,null,{"$f":"SUM(I5,C6)-F6","v":698},{"$f":"TRUNC(K6/I6,2)","v":98.1},{"$f":"SUM(K5,E6)-H6","v":68475}]
["2008-01-03","发出",null,null,null,320,{"$f":"J6","v":98.1},{"$f":"F7*G7","v":31392},{"$f":"SUM(I6,C7)-F7","v":378},{"$f":"TRUNC(K7/I7,2)","v":98.1},{"$f":"SUM(K6,E7)-H7","v":37083}]
["2008-01-10","购入",315,108,{"$f":"C8*D8","v":34020},null,null,null,693,102.6,71103]
["2008-01-12","发出",null,null,null,430,{"$f":"J8","v":102.6},{"$f":"F9*G9","v":44118},263,102.6,26985]
["2008-01-15","购入",289,125,{"$f":"C10*D10","v":36125},null,null,null,552,114.32,63110]
["2008-01-17","发出",null,null,null,280,114.32,32009.599999999999,272,114.33,31100.400000000001]
["2008-01-21","购入",260,158,{"$f":"C12*D12","v":41080},null,null,null,532,135.66999999999999,72180.399999999994]
["2008-01-24","发出",null,null,null,267,135.66999999999999,36223.89,265,135.68,35956.509999999995]
["2008-01-27","购入",190,86,{"$f":"C14*D14","v":16340},null,null,null,455,114.93,52296.509999999995]
["2008-01-29","发出",null,null,null,240,114.93,27583.200000000001,215,114.94,24713.309999999994]
["2008-01-31","月末结余",{"$f":"SUM(C6:C15)","v":1504},null,{"$f":"SUM(E6:E15)","v":158840},{"$f":"SUM(F6:F15)","v":1537},null,{"$f":"SUM(H6:H15)","v":171326.69},215,114.94,24713.31]

{"sheet":"D产品","index":4,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10]]}
["D产品1月存货记录"]
["产品编号:MM0801-D",{"$nulls":8},"计量单位:件"]
["日期","摘要","收入",null,null,"发出",null,null,"结存"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["2008-01-05","期初余额",{"$nulls":6},248,150,{"$f":"I5*J5","v":37200}]
["2008-01-07","购入",450,69.5,{"$f":"C6*D6","v":31275},null,null,null,{"$f":"SUM(I5,C6)-F6","v":698},{"$f":"TRUNC(K6/I6,2)","v":98.1},{"$f":"SUM(K5,E6)-H6","v":68475}]
["2008-01-03","发出",null,null,null,320,{"$f":"J6","v":98.1},{"$f":"F7*G7","v":31392},{"$f":"SUM(I6,C7)-F7","v":378},{"$f":"TRUNC(K7/I7,2)","v":98.1},{"$f":"SUM(K6,E7)-H7","v":37083}]
["2008-01-10","购入",315,108,{"$f":"C8*D8","v":34020},null,null,null,693,102.6,71103]
["2008-01-12","发出",null,null,null,430,{"$f":"J8","v":102.6},{"$f":"F9*G9","v":44118},263,102.6,26985]
["2008-01-15","购入",289,125,{"$f":"C10*D10","v":36125},null,null,null,552,114.32,63110]
["2008-01-17","发出",null,null,null,280,114.32,32009.599999999999,272,114.33,31100.400000000001]
["2008-01-21","购入",260,158,{"$f":"C12*D12","v":41080},null,null,null,532,135.66999999999999,72180.399999999994]
["2008-01-24","发出",null,null,null,267,135.66999999999999,36223.89,265,135.68,35956.509999999995]
["2008-01-27","购入",190,86,{"$f":"C14*D14","v":16340},null,null,null,455,114.93,52296.509999999995]
["2008-01-29","发出",null,null,null,240,114.93,27583.200000000001,215,114.94,24713.309999999994]
["2008-01-31","月末结余",{"$f":"SUM(C6:C15)","v":1504},null,{"$f":"SUM(E6:E15)","v":158840},{"$f":"SUM(F6:F15)","v":1537},null,{"$f":"SUM(H6:H15)","v":171326.69},215,114.94,24713.31]

{"sheet":"E产品","index":5,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10]]}
["E产品1月存货记录"]
["产品编号:MM0801-E",{"$nulls":8},"计量单位:件"]
["日期","摘要","收入",null,null,"发出",null,null,"结存"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["2008-01-05","期初余额",{"$nulls":6},248,150,{"$f":"I5*J5","v":37200}]
["2008-01-07","购入",450,69.5,{"$f":"C6*D6","v":31275},null,null,null,{"$f":"SUM(I5,C6)-F6","v":698},{"$f":"TRUNC(K6/I6,2)","v":98.1},{"$f":"SUM(K5,E6)-H6","v":68475}]
["2008-01-03","发出",null,null,null,320,{"$f":"J6","v":98.1},{"$f":"F7*G7","v":31392},{"$f":"SUM(I6,C7)-F7","v":378},{"$f":"TRUNC(K7/I7,2)","v":98.1},{"$f":"SUM(K6,E7)-H7","v":37083}]
["2008-01-10","购入",315,108,{"$f":"C8*D8","v":34020},null,null,null,693,102.6,71103]
["2008-01-12","发出",null,null,null,430,{"$f":"J8","v":102.6},{"$f":"F9*G9","v":44118},263,102.6,26985]
["2008-01-15","购入",289,125,{"$f":"C10*D10","v":36125},null,null,null,552,114.32,63110]
["2008-01-17","发出",null,null,null,280,114.32,32009.599999999999,272,114.33,31100.400000000001]
["2008-01-21","购入",260,158,{"$f":"C12*D12","v":41080},null,null,null,532,135.66999999999999,72180.399999999994]
["2008-01-24","发出",null,null,null,267,135.66999999999999,36223.89,265,135.68,35956.509999999995]
["2008-01-27","购入",190,86,{"$f":"C14*D14","v":16340},null,null,null,455,114.93,52296.509999999995]
["2008-01-29","发出",null,null,null,240,114.93,27583.200000000001,215,114.94,24713.309999999994]
["2008-01-31","月末结余",{"$f":"SUM(C6:C15)","v":1504},null,{"$f":"SUM(E6:E15)","v":158840},{"$f":"SUM(F6:F15)","v":1537},null,{"$f":"SUM(H6:H15)","v":171326.69},215,114.94,24713.31]

{"sheet":"F产品","index":6,"n_rows":16,"n_cols":11,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10]]}
["F产品1月存货记录"]
["产品编号:MM0801-F",{"$nulls":8},"计量单位:件"]
["日期","摘要","收入",null,null,"发出",null,null,"结存"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["2008-01-05","期初余额",{"$nulls":6},248,150,{"$f":"I5*J5","v":37200}]
["2008-01-07","购入",450,69.5,{"$f":"C6*D6","v":31275},null,null,null,{"$f":"SUM(I5,C6)-F6","v":698},{"$f":"TRUNC(K6/I6,2)","v":98.1},{"$f":"SUM(K5,E6)-H6","v":68475}]
["2008-01-03","发出",null,null,null,320,{"$f":"J6","v":98.1},{"$f":"F7*G7","v":31392},{"$f":"SUM(I6,C7)-F7","v":378},{"$f":"TRUNC(K7/I7,2)","v":98.1},{"$f":"SUM(K6,E7)-H7","v":37083}]
["2008-01-10","购入",315,108,{"$f":"C8*D8","v":34020},null,null,null,693,102.6,71103]
["2008-01-12","发出",null,null,null,430,{"$f":"J8","v":102.6},{"$f":"F9*G9","v":44118},263,102.6,26985]
["2008-01-15","购入",289,125,{"$f":"C10*D10","v":36125},null,null,null,552,114.32,63110]
["2008-01-17","发出",null,null,null,280,114.32,32009.599999999999,272,114.33,31100.400000000001]
["2008-01-21","购入",260,158,{"$f":"C12*D12","v":41080},null,null,null,532,135.66999999999999,72180.399999999994]
["2008-01-24","发出",null,null,null,267,135.66999999999999,36223.89,265,135.68,35956.509999999995]
["2008-01-27","购入",190,86,{"$f":"C14*D14","v":16340},null,null,null,455,114.93,52296.509999999995]
["2008-01-29","发出",null,null,null,240,114.93,27583.200000000001,215,114.94,24713.309999999994]
["2008-01-31","月末结余",{"$f":"SUM(C6:C15)","v":1504},null,{"$f":"SUM(E6:E15)","v":158840},{"$f":"SUM(F6:F15)","v":1537},null,{"$f":"SUM(H6:H15)","v":171326.69},215,114.94,24713.31]